You're amortising the cost over a time period that is in direct contradiction to reality, at an EAF that is in direct contradiction to reality at a cost of capital that doesn't reflect the likelihood of project failure or early closure. On top of excluding all the indirect subsidies.

€11bn for 1.6GW on a European nuke that will run about 70% of the time and statistically will close in around 30 years while costing $30/MWh for O&M is around 16c/kwh